Rating Rationale
May 25, 2021 | Mumbai
Ramky Infrastructure Limited
Rating upgraded to 'CRISIL C '
 
Rating Action
Total Bank Loan Facilities RatedRs.1214.82 Crore (Reduced from Rs.3296.69 Crore)
Long Term RatingCRISIL C (Upgraded from 'CRISIL D ')
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has upgraded its ratings on the bank facilities of Ramky Infrastructure Ltd (RIL) to ‘CRISIL C’ from ‘CRISIL D’.

 

CRISIL Ratings has withdrawn its rating on the term loan facility of Rs 440.52 crore on the company’s request and confirmation from the statutory auditor that no long-term debt was outstanding as on April 30, 2021. Also, CRISIL Ratings has withdrawn its rating on the working capital facility of Rs 1641.35 crore basis confirmation of sanctioned lines by the statutory auditor and on the company’s request. This is in-line with CRISIL Ratings’ withdrawal policy.

 

The upgrade factors in a track record of more than three months in timely debt servicing. The company does not have long-term loan outstanding as on April 30, 2021. Debt servicing on working capital demand loan (WCDL) and cash credit facilities have been timely. While there are instances of overutilisation of WCDL, it is due to interest charged on the last day of the month, which is recovered from the cash credit lines on the next working day. As confirmed by all the lenders this is an operational issue.

 

The ratings continue to reflect the company’s modest debt protection metrics and working capital intensive operations. These weaknesses are partially offset by RIL’s established position in the construction industry, and improvement in capital structure.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of RIL and its special purpose vehicle (SPV) Sehore Kosmi Tollways Ltd where the company has extended corporate guarantee of Rs 5.12 crore. The company has also extended corporate guarantee to its SPV, Srinagar Banihal Expressway Ltd. However, given the validity of the same is being contested in the High Court, the debt of these SPVs have not been consolidated with RIL. CRISIL Ratings has moderately combined the business and financial risk profiles of RIL with its subsidiaries to the extent of support requirement.

 

CRISIL Ratings has considered interest-bearing unsecured loans from the promoters/subsidiaries or inter corporate deposits from related parties as debt (Rs 405 crore as on March 31, 2020).

 

Please refer Annexure - List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

Established position in the construction industry, and moderate revenue visibility

The experience of over two decades of the promoters (in the construction of roads and buildings, power, and in irrigation and water projects), established execution capabilities, and healthy relationship with customers, should continue to support the business. The group manages projects efficiently, backed by its trained labour force, adequate equipment, and good sub-contracting management systems.

 

Operating performance in fiscal 2021 was impacted because of the lockdown imposed by the central government to curb Covid-19 – revenue declined by around 32% in 9MFY21 as compared to 9MFY20. Revenue was impacted in the first and second quarters of fiscal 2021, operations reached pre-Covid levels in the third and continued at a similar pace in the fourth. Operating performance is expected to remain under pressure in this fiscal as well given the second wave of the pandemic. However, orders of ~Rs 2600 crore outstanding as on December 31, 2020 are to be executed in the next 2-3 years. Order book to revenue (fiscal 2020) ratio is about ~2 times, which gives visibility for the near-to-medium term.

 

Improvement in capital structure

Debt has reduced substantially in the last two fiscals as reflected in the sharp reduction in total outside liabilities to adjusted networth ratio to 2.8 times as on March 31, 2020 (estimated at a similar level for fiscal 2021) from 9.26 times as on March 31, 2017. The company has relied on unsecured loans from the promoters/subsidiaries and sales proceeds from monetising assets including sale of NAM Expressways to reduce debt. Unsecured loans from promoters/subsidiaries have increased from Rs 136 crore as on March 31, 2017 to Rs 405 crore as on March 31, 2020. Additionally, external debt has come down from Rs 1200 crore to Rs 350 crore for the same period (Rs 300 crore as on December 31, 2020). There is no long-term loan outstanding as on April 30, 2021.

 

Weakness:

Modest debt protection metrics

While the debt has come down to around Rs 300 crore as on Dec ember 31, 2020, moderate accrual limits the improvement in debt protection metrics. Interest coverage stood at 1.5 times during the first nine months of fiscal 2021 (it has remained at 1.0-1.5 times in the past three years). Also net cash accrual to total debt ratio has remained low at 0.5-0.10 time in the last three fiscals.

 

Working capital intensive operations

Operations remain working capital intensive with gross current assets of around 272 days as on March 31, 2020 driven by large debtors of ~125 days and inventory days of around 95.

Liquidity: Poor

There is no buffer in the fund-based working capital limits and unencumbered cash balances are minimal. Fund-based limit was utilised 97% on average in the six months ended March 2021. Further, unencumbered cash balances were low at around Rs 12 crore as on March 31, 2021. The company however does not have any repayment obligations (term loan is nil as on April 30, 2021).

Rating Sensitivity factors

Upward factors

  • Improvement in operating performance while sustaining operating margin of above 5% on annual basis.
  • Maintaining an adequate financial risk profile
  • Improvement in liquidity and working capital cycle

 

Downward factors

  • Significant deterioration in operating performance
  • Stretch in the working capital cycle

About the Company

RIL, the flagship company of the Ramky group, was incorporated as Ramky Engineers Pvt Ltd in 1994 to provide civil and environmental engineering consultancy services. In 1998, it started executing civil and environmental engineering, procurement, and construction projects, primarily in the water and waste-water sector. Subsequently, it expanded into road, building, irrigation, and industrial construction. In 2003, the company got its present name and was thereafter reconstituted as a public limited company. RIL principally operates in two business segments: construction (under RIL) and development (under SPVs). In the development business, the group constructs roads under built-operate-transfer (BOT modes, industrial parks, special economic zones, and bus terminals.

 

RIL’s debt was restructured in June 2015 by the Joint Lenders Forum comprising seven lenders.

 

For nine months ended December 31, 2020, the company reported topline of Rs 658 crore against net profit of Rs 6 crore as compared to topline and net loss of Rs 972 crore and Rs 9 crore, respectively, for the corresponding period last year.

Key Financial Indicators (Standalone)

Particulars

Unit

2020

2019

Revenue

Rs crore

1254

1477

Profit after tax (PAT)

Rs crore

3

41

PAT margin

%

0.2

2.8

Adjusted debt/adjusted networth

Times

1.47

2.24

Interest coverage

Times

1.52

0.96

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate %

Maturity date

Issue size

(Rs crore)

Complexity

Rating assigned with outlook

NA

Working capital loan

NA

NA

NA

155.0

NA

CRISIL C

NA

Working capital loan*

NA

NA

NA

45.7

NA

CRISIL C

NA

Working capital loan

NA

NA

NA

8.76

NA

Withdrawn

NA

Term loan

NA

NA

NA

440.52

NA

Withdrawn

NA

Cash credit

NA

NA

NA

110.0

NA

CRISIL C

NA

Cash credit*

NA

NA

NA

30.47

NA

CRISIL C

NA

Cash credit

NA

NA

NA

52.31

NA

withdrawal

NA

Bank guarantee

NA

NA

NA

749.82

NA

CRISIL C

NA

Bank guarantee @

NA

NA

NA

98.83

NA

CRISIL C

NA

Bank guarantee

NA

NA

NA

65.76

NA

Withdrawn

NA

Letter of credit

NA

NA

NA

25.0

NA

CRISIL C

NA

Proposed cash credit limit

NA

NA

NA

648.43

NA

Withdrawn

NA

Proposed bank guarantee

NA

NA

NA

606.07

NA

Withdrawn

NA

Proposed working capital loan facility

NA

NA

NA

260.02

NA

Withdrawn

*Interchangeable with non-fund based facility

@Interchangeable with fund based facility

Annexure – List of entities consolidated

Entity consolidated

Extent of consolidation

Rationale for consolidation

MDDA-Ramky IS Bus Terminal Ltd

Full

Corporate guarantee extended by RIL

Srinagar Banihal Expressway Ltd

Moderate

Corporate guarantee extended by RIL. However the validity of the same is being contested in the High Court, so the debt has not been consolidated with RIL. Support to the extent of cashflow mismatches in operations

Ramky Elsamex Hyderabad Ring Road Ltd

Moderate

No recourse of project debt to RIL. Support to the extent of cashflow mismatches in operations

Ramky Pharmacity India Ltd

Moderate

RIL holds majority stake and is part of key operations; support to the extent of cashflow mismatches

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 1751.21 CRISIL C   -- 27-02-20 CRISIL D   -- 20-11-18 CRISIL D CRISIL D
Non-Fund Based Facilities LT 1545.48 CRISIL C   -- 27-02-20 CRISIL D   -- 20-11-18 CRISIL D CRISIL D
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Bank Guarantee 65.76 Withdrawn Bank Guarantee! 500.00 CRISIL D
Bank Guarantee@ 98.83 CRISIL C Cash Credit 202.43 CRISIL D
Bank Guarantee 749.82 CRISIL C Bank Guarantee$ 220.72 CRISIL D
Cash Credit 110.00 CRISIL C Bank Guarantee# 338.16 CRISIL D
Cash Credit 52.31 Withdrawn Proposed Bank Guarantee 606.07 CRISIL D
Cash Credit* 30.47 CRISIL C Proposed Cash Credit Limit 217.13 CRISIL D
Letter of Credit 25 CRISIL C Proposed Working Capital Facility 260.02 CRISIL D
Proposed Bank Guarantee 606.07 Withdrawn Term Loan 440.52 CRISIL D
Proposed Cash Credit Limit 648.43 Withdrawn Working Capital Loan 216.84 CRISIL D
Proposed Working Capital Facility 260.02 Withdrawn Bank Guarantee 194.80 CRISIL D
Term Loan 440.52 Withdrawn Bank Guarantee^ 100.00 CRISIL D
Working Capital Loan* 45.7 CRISIL C - - -
Working Capital Loan 155.0 CRISIL C - - -
Working Capital Loan 8.76 Withdrawn - - -
Total 3296.69 - Total 3296.69 -
@ Interchangeable with fund based facility
* Interchangeable with non fund based facility
! sublimit letter of credit Rs 25 crore
$ sublimit letter of credit Rs 21.17 crore
# sublimit letter of credit Rs 21.42 crore
^ sublimit letter of credit Rs 10 crore
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Construction Industry
CRISILs Approach to Recognising Default
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Anand Kulkarni
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
Anand.Kulkarni@crisil.com


Amit Ghumra
Manager
CRISIL Ratings Limited
B:+91 22 3342 3000
Amit.Ghumra@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisil.com/ratings 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html